Office 24430741 (Centrex 100), Main Gate 24432017 (Centrex 700), Drivers Waiting Room 24431922 ( Centrex -800)

Friday, June 12, 2015

Annexure-C


HAPPY NOOK CO-OPERATIVE HOUSING SOCIETY LTD.

BUDGET FOR THE YEAR 2015-16


                                                                                                                                                                                                       (Figures in Rs / Thousand)
Particulars
Actual Expenditure
             Budget

2012-13
2013-14
2014-15
2015-16
Electricity Charges
386.00
427.01
462.44
500.00
Security Charges
288.29
302.29
441.95
453.90
Salary & Wages
238.44
286.65
329.68
379.08
Gardening Expenses
85.41
73.16
129.01
145.00
Campus Cleaning Expenses
117.43
156.83
170.55
191.00
Garbage Removal Expenses
36.38
42.90
52.91
60.00
Printing & Stationery,Xerox
49.73
17.31
21.07
23.00
Civil Repair & Maintenance
41.85
61.84
172.83
190.00
Plumbing & Fitting
16.74
34.28
38.41
50.00
Electrical Maintenance
23.16
27.34
55.36
62.00
Pump & Tubewell
2.85
1.90
50.98
50.00
Postage & Courier
8.19
2.56
0.36
2.00
Meeting Exp.including A.G.M.
11.57
17.65
15.16
20.00
Tank Cleaning Expenses
7.65
12.38
29.65
35.00
Conveyance Expenses
3.00
3.32
6.23
4.00
Telephone Expenses
2.31
2.75
5.63
7.00
Legal Expenses
95.00
------------
10.5
70.00
Audit Fee
5.25
5.25
5.25
5.25
Miscellaneous Expenses
28.00
31.67
37.58
30.00
Library
3.60
3.60
3.60
3.60
Welfare Fund
14.40
14.40
14.40
14.40
Road Repair
-----------
652.44
------------
----------
Professional Fee for Income Tax
-----------
----------
22.1
22.00
Rate & Taxes
-----------
----------
66.53
5.00
Pest Control
28.98
----------
-----------
-----------
Building Painting
------------
1718.80
-----------
--------
Total  =
1494.23
3896.33
2142.18
2322.23

 

 

PROGRAMME OF ACTIVITIES FOR 2015-2016       

Probable expenditure has been budgeted for all normal activities for the year 2015-16. Special Activities would need separate funding.









ANNEXURE-D



HAPPAY NOOK CO-OPERATIVE HOUSING SOCIETY LTD
ANNUAL MAINTENANCE CHARGES FOR THE YEAR 2015-16

                                                                                                                                                                                           (Figures in Rs / Lakh)



       Accounts Head

Actual Income


Estimated income upto 31.03.2016

Particulars
2012-13
2013-14
2014-15
    2014-15
Interest on Fixed Deposit
6.73
6.55
6.50
6.70
Interest on CRES
0.09
-----------
----------
---------
Car Parking Charges
1.38
1.09
1.01
1.25
Service Charges
0.88
0.48
0.62
0.80
Community Hall Service Charges
0.49
0.25
0.35
0.35
Other Income
1.17
0.94
1.06
1.05
Building Painting
-----------
16.62
------------
---------
Road Repair 2013-14
-----------
5.95
------------
---------
Total Income
10.74
31.88
9.54
10.15
                                                                                                                                                                                

A)     Budget for the year 2015-16                =Rs. 23,22,230.00
B)     Income for the year 2015-16                =Rs. 10,15,000.00

         Deficit                                                       Rs. 13,07,230.00


Therefore Maintenance Charges payable by Members =Rs. 13,07,230.00 / 175
= Rs. 7,469.88 say Rs.7,470.00 Per Member.
                                                                                                                                  “Resolved that Annual Maintenance Charges of Rs. 7,470.00 for the year 2015-16 with effect from 01.04.2015 be paid by Members. Out of this amount of Rs. 7,470.00, the amount of Rs. 1,875.00 is due for payment by 30th June, 2015 as per Resolution of Half-Yearly General Meeting and notified already. Balance amount of (Rs. 7,470.00 – Rs. 1,875.00) Rs. 5,595.00 is to be paid by 31st August, 2015. As before interest @ 2% per month would be payable for delayed payment”.


NOTICE

The 18th Annual General Meeting of the Happy Nook Co-operative Housing Society Ltd. for the Co-operative year 2014-15 will be held on 28.06.2015 (Sunday) at 5.00 P.M. at the Community Hall of Happy Nook Co-operative Housing Society Ltd. to discuss and transact the business as per the under noted Agenda,

I request the Members to kindly attend the meeting.

5th June, 2015                                                                                         (Kushal Roy)
                                                                                                                   Secretary

AGENDA


01.        Confirmation of the Proceedings of the last Annual General Meeting held on
             31.08.2014 & Half-Yearly General Meeting held on 19.04.2015 which was
             circulated earlier

02.       Consideration of the Secretary’s Report (Annexure-A)

03.       Approval of the Audited Accounts for the year 2014-15 (Annexure-B)

04.       Approval of Budget for the year 2015-16 (Annexure-C)

05.      Annual Maintenance Charges for the Members for the year 2015-16 (Annexure-D)

06.       Installation of Lift in all the 11 Blocks (Annexure -E)

07.       Replacement of the existing Barbed wire fencing (Annexure-F)

08.       Construction of new Umbrella / Shade structures in the Boot House Park (Annexure- G)

09.       Installation of Fire Extinguishers in the campus (Annexure -H)

10.       Post facto approval of the expenses incurred towards the installation of CCTV in the Campus (Annexure -I)

11.       Appointment of Internal Auditor for 2015-16

12.       Consideration of any other matter which may be forwarded in accordance with
            Bye Laws with the approval of Chairman.

ANNEXURE-A


Secretary’s Report for the year 2014-15

Dear Members,

On behalf of the Board of Directors, it is my honour and privilege to welcome you all at the 18th Annual General Meeting of our Society.

At the outset, we are trying to present briefly below the information and activities of the Society during the year 2014- 2015:

01.       Membership Status: 175 Members are on roll as on date.

02.       Flats taken over: Out of 176 flats, possession has been taken for 175 flats.
Presently 115 members and their families are residing in their allotted
flats. Another 06 flats are under occupation of tenants and the remaining
flats are not being regularly used by the owners.

03.       Share Certificate: Out of 175 Share Certificates ready for issue-170
members have collected their Share Certificates. Remaining 05 members are
once again requested to collect their Share Certificates after observing the
required formalities.

04.       Mutation: Mutation of all 175 flats have been completed.

05.       Membership Register : Membership Register is the fundamental evidence
of membership and is required to be maintained in accordance with Rule
121 of W.B.C.S Rules, 1987 (Rule 111 of W.B.C.S Rules, 2011). The Auditor
has observed that though Society is maintaining the same, but in some cases
signatures of members are wanting in the Membership Register, Photos
are not available for a few cases, while nominations have not yet been
furnished by some Members. The Society is constantly pursuing the matter
with the members to meet up the deficiencies, but the Membership
Register is still remaining incomplete. Members are once again requested
to cooperate to complete the Membership Register in all respect in their
own interest.

06.       Board of Directors approved transfer of Ownership of flat namely Flat No.
A- 08 / 08, A- 09/ 03 & 04/14 and included spouse as Joint Member in respect of Flat no: A-11 / 04, A-11 / 08, A-08 / 14 & A-10 / 08.The flat no: A- 09 / 07 was transferred to the nominee of the deceased member Late H.K.Dutta in the year.

The Board of Directors heartily welcome the following New Members / Joint Members in our Society:
Sl.no.              Name                                                                                         Flat No.
i)          Mrs.Sulagna Daw                                                                     A- 08 / 08
ii)        Mr. Dayamay Kobi                                                                    A- 09 / 03
iii)       Mrs.Nandita Dutta                                                                                 A- 09 / 07
iv)       Dr. (Mrs.) Kabari Das                                                                           A- 11 / 04
v)        Mrs. Krishna Majumdar                                                                        A - 11 / 08     
vi)       Dr. (Mrs.) Manashi Zaman                                                                  A- 08 /14
vii)     Mrs.Susmita Chakraborty                                                           A- 10 / 08
viii)    Mrs.Antara Chowdhury & Mr.Tirthankar Dasgupta                     A- 04 / 14

07.       No inspection or inquiry was held during the year by a Competent Authority - hence consideration of the said report of inspection or enquiry does not arise.

08.       Board had to prepare the Accounts for the 2014-2015 and got same audited by the Department of Co-operative Audit. Copy of the Audited Accounts is enclosed with this Report as Annexure – B.

09.       There was no case relating to loans and advances made to the Directors of the Board and their relatives during the year and therefore recovery of the same does not arise.

10.       No relation of the Directors was appointed by the Society during the year
           2014-2015.

11.       Fixed Deposits of Rs.68,00,000.00 is with the Indian Overseas Bank, Kasba Gold Park Branch as on 31.03.2015 (Details enclosed as Attachment-I), carrying interest rates of 10% p.a. on Rs.39,50,000.00, 9.0% p.a. on Rs.28,50,000.00.

14.       The details of monthly staff salary and wages paid during 2014-15 are as
follows:-

Sl No.        Name of Staff & Designation                 Monthly Salary     Remarks

i)            Sri Joydev Giri , Caretaker                           Rs.12,075.00     Expenditure
ii)           Sri Anukul Biswas ,Electrician                     Rs.6,785.00       chargeable to
iii)          Sri Ashok Kumar Roy ,Pumpman                Rs.6,500.00        Salary & Wages
                                                                                                              
iv)        Sri Raghunath Patra, Gardener                    Rs. 4,715.00   Expenditure chargeable 
                                                                                                         to Gardening Expense
v)         Sri Arjun Mahato ,Sweeper                             Rs.5,000.00         Expenditure
vi)        Sri Jhantu Sardar, Sweeper                              Rs.4,715.00        chargeable to
                                                                                                           Campus Cleaning exp.

For 2015-2016, Monthly Salary & Wages have been fixed and is proposed to be paid w.e.f. 01.04.2015, subject to approval of the Budget in this AGM, in the manner as follows :

i)          Sri Joydev Giri, Caretaker                                            Rs. 13,885.00

ii)         Sri Anukul Biswas,Electrician                                        Rs. 7,800.00

iii)         Sri Ashok Kumar Roy,Pumpman                                  Rs. 7,475.00

iv)        Sri Raghunath Patra, Gardener                                      Rs. 5,420.00

v)         Sri Arjun Mahato ,Sweeper                                                      Rs. 5,750.00

vi)        Sri Jhantu Sardar,Sweeper                                                        Rs. 5,420.00

Besides, Society is contributing @ Rs.200.00 p.m. for above 6 employees under Employees’ Welfare Fund Scheme w.e.f. April, 2008. The employees themselves are also contributing @ Rs.200.00 p.m. and their individual bank accounts have been opened for this purpose at the Indian Overseas Bank, Kasba Gold Park Branch from that date.

The Society has also been paying Rs.980.00 p.m. to Shri Bhola Mondal, Part
time Electrician for his services in absence of our regular Electrician one day in
a week and this is proposed to be raised to Rs. 1,130.00 p.m. w.e.f. 01.04.2015.

For Household garbage collection from door to door Shri Kumar Singh has been
engaged. The Society was paying Rs. 2,015.00 p.m. and this is proposed to be
raised to Rs. 2,315.00 p.m. w.e.f. 01.04.2015.

15.       As per Audited Accounts for the year 2014-2015 it was noticed that the Society has incurred loss amounting to Rs. 2,70,492.52

16.       Activities during the year 2014-15 ( upto 31.03.2015)

        It would be pertinent to mention the list of steps / work that have been undertaken  
        during the period :

i)          8 Nos. Close Circuit Cameras (CCTV) have been installed at strategic locations  as an endeavour towards increasing the surveillance in the campus. Attempt has been made to cover the surveillance of as much of the campus as possible. In the second phase it is proposed to increase the area of coverage under CCTV surveillance. Moreover, this also complies with the directions we have been receiving from Anandapur PS from time to time.

ii)         Overhauling of spare Distribution Pump & spare submersible pump has been undertaken.

iii)         Quarterly Underground Reservoir & Overhead Water Tank cleaning process have
been regularly undertaken as per the calendar which has been informed to the Members well in advance through the Society’s Notice Boards.

iv)        Waterproofing treatment of Roofs has been done / undertaken at Wings No.
A-09 / 16, A- 09 / 14, A- 01 / 16 , A- 01 / 14, A- 05 / 15, A- 05 / 13, A – 10 / 14, A- 10 / 15, A-3 /15, A-4 /14, A- 6 /16, A-8 /15 & A-6 /15.

v)         The area adjoining our office room have been cleaned and spruced up which was in a mess so far. Now the area could be put to some good use.

vi)        Repair & Replacement of sewage pipes, rain water pipes, overflow pipes at different places of all the buildings are being carried out as a part of regular maintenance job.

vii)        Rent for Transformer Room from CESC Ltd. @ Rs. 400.00 p.m. totalling to
Rs. 24,000.00 has not yet been received for 2010-11, 2011-12, 2012-2013, 2013-2014 & 2014-2015 inspite of regular reminders. It will be slightly higher if the increase of rent clause as per agreement is enforced. It is being pursued vigorously.

viii)       Spraying of mosquito repellent oil & cleaning of surface drains inside the Campus are being done at regular intervals. External surface drains now belonging to KMC are, however, seldom cleaned. These drains also appear to have been constructed without proper level and slope. As a result we are quite often facing stagnant water nuisance due to back flow from outside in our campus drains for reasons beyond our control. We are in constant touch with the local Councilor but regret to inform that all our efforts to prevail upon him to get the outside drain cleaned has fallen on deaf ears. Now that a new Councilor is in place we are trying to take up the matter again with him and also directly with the MIC Drainage and the Mayor. From our side, we are making all endeavors to keep our internal drainage system obstruction free.

ix)        Beautification of the Society campus through flower plants and saplings have been taken up in a limited manner. More stress is being given on campus upkeep and neatness. I would once again like to take this opportunity to implore upon all the Members to help us in keeping the campus clean by not throwing anything out from our flats and also to instruct the House maids and the Drivers employed by them not to throw papers/ cigarette packets on the road. All are requested to co-operate and utilize our door to door collection service for this purpose.

Trimming of the trees are being done. The corridor area between the inside boundary wall opposite Building 08 and the Community hall and along the periphery of the entire boundary wall has been cleaned thoroughly making the passageway accessible and usable.

x)         We would like to once again thank all the Members for having co-operated with us for making it possible in keeping the road stretch between Building 5 and 6 and


            Building No. 1 and 7 free of vehicles. Kindly note it is our earnest endeavour to keep the entire road along the campus free from car and not just that stretch between Building No. 5 & 6. In fact notice have been put up twice on our Notice Board in this regard. We would take this opportunity to once again appeal to all the Residents to park their cars at the scheduled car parking spaces only, till such time it is available, and not on roads to facilitate better traffic movement within our campus.

xi)        All residents are once again reminded that it is imperative to keep the common areas near the Electrical Meter Boxes installed by CESC absolutely clean and clear of all dumped materials from the view point of safety against fire hazards and other requirements. It is, therefore, urged upon all to strictly follow the same and not to keep cycles or any other articles near the Meter Boxes, even temporarily, else the same will call for removal, which is not desirable. It is also equally important in case of residents consuming power in excess of their installed capacities by CESC to immediately arrange for 3-phase supply with adequate capacity to avert fire possibilities due to short circuit etc.

xii)        CFL Lights have been installed on the boundary walls along the periphery of the campus. This has also been done to enhance the overall security of the campus.
xiii)       Direction signages for the Buildings have been installed to help visitors find their way to the respective buildings easily.
xiv)       Repair of Deep Tubewell, Distribution Pump and Switch Board of the Pump
            House have been undertaken.
xv)       Repair & replacement of sewerage pipes, rain water pipes (A-1, A-7, A-8,
            A-9, 10) at different places have been carried out.  

xvi)       The Society has approached the KMC for starting supply of sweet water from the Dhapa Booster Pumping Station. However, everything had been kept on hold from KMC’s side in view of the KMC Elections. Now that a new Council is in place efforts will be renewed by the Board to ensure the supply of sweet water in the campus. KMC is supposed to issue a Demand Note to each of the Housing Societies in EKTP, Phase -IV on payment of which only the supplies will start.

xvii)      As a follow up of the discussion ( vide Agenda No 11 ( c) ) held in the last AGM on Sri Arunava Maitra's (A - 4 / 1) dismantling of the wall between Flat Nos. A - 4 / 1 and A - 4 /2 belonging to his son Sri Aronyak Maitra), Society has issued a letter dated 12.09.2014 to Sri Arunava Maitra to submit to Society copy of permission letter given by KMC to dismantle walls between Flats A - 4 / 1 and A - 4 / 2 within  three days from the issuance of the letter. On health grounds which is not tenable Sri Maitra requested for 15 days time to comply the request of the Society. Even after lapse of more than thirty days when the requested original papers were not received Society issued another letter dated 31st of October, 2014 to Sri Maitra to comply with their request within three days from the issuance of the letter. So far Society has not received any of the requested papers in original
            including the “No Objection Certificate” supposedly issued by KMC as claimed by Sri Maitra.

            Society plans to issue another letter to Sri Arunava Maitra once again requesting him to submit Original Copy of the Order received from KMC to dismantle the walls failing which he should restore the walls in both the flats A-4 /1 and A-4 /2 to its original form before dismantling. If with in the stipulated period one of the above mentioned alternatives is not complied by Sri Arunava Maitra - Society will be compelled to take necessary legal action for bringing case to Justice.

xviii)     West Bengal Housing Board has issued a letter claiming that the Pump Man’s Room (which is occupied by our Security Staff) has been illegally occupied by the Society since it’s inception and that if same is not vacated forthwith legal action will be taken against the Society. A fitting reply has been furnished to WBHB refuting the allegation which is occupied by Society for which necessary legally valid order and mentioning in the Sale Deed of all Members of the Society was received from WBHB by the Society and a reply from WBHB is awaited. Society may have to take legal recourse in case WBHB takes that route.

xix)       West Bengal Housing Board has intimated the Society that they have issued “Notice” to Flat No. A –1 /16 and A-8 /11 for clearing their long outstanding dues with in fifteen days from the issuance of the Notice failing which they would initiate penal measures.


At the end, it would be my extreme pleasure to thank you all on behalf of the Board of
Directors.

I wish you all best of health, happiness, prosperity and a harmonious living in the
campus.



(Kushal Roy)
 Secretary

Date: 05.06.2015

 

 

 

 

                                                                                                                                Annexure- E

 


Installation of Lift in all the 11 Blocks


On the basis of request by the willing members and subsequent resolution adopted in the 17th AGM held on the 31st August ,2014 on the subject , the Board will facilitate the installation of lift in all the 11 buildings of the society assisted by the lift committee of willing members . The members will be notified in due course about the progress of this project. We solicit cooperation from all members. Needless to mention that the cost of installation of lift will be borne by the willing members only and all orders of the Hon'ble Calcutta High Court in this matter will be followed.


























ANNEXURE –F


Replacement of Existing Barbed Wire Fencing

The barbed wire fencing along the campus boundary wall has become completely rusted and brittle and is almost useless. This needs to be replaced immediately.

This being a Capital Expenditure separate funding will be necessary.

The estimated cost for repair of Barbed Wire Fencing over Boundary Wall is given below:

Estimated cost for Repair of Barbed Wire Fencing over Boundary Wall


Cost of wire :                                                                                        Rs. 82,500.00  

Labour Charges:

Repair, Fitting  & painting of all posts including labour charges:  Rs. 60,000.00

Approximate Expenditure :                                                            Rs. 1,42,500.00

       So cost per Member :                                                                    Rs. 815.00                                                      

“Resolved that an one time contribution amount of Rs. 815.00 will be paid by each Member towards the replacement of the Barbed Wire Fencing along the periphery of the entire campus over the boundary wall. The amount of Rs. 815.00 will be paid by the Members by the 31st of December’ 2015 and interest @ 2% per month would be payable for delayed payment”.



ANNEXURE – G


Construction of 02 (Two) new Umbrella / Shade Structure at two diagonally opposite corner at Boot House Park

You would recall that the 04 nos. RCC umbrella shade structures which were all in a very dilapidated condition had been dismantled about a year back. The BOD has now decided to construct two elegantly looking shade structure complete with sitting arrangement having a Fibre Glass shade on top at two diagonally opposite corners of the Boot House Park.

Approximate Cost of 01 (one) shed will be as follows:

Area    - 8 feet x 7feet

Brick foundation & antiskid tiles floor,
3” x 3”  R.C.C. Pillar = 8 nos.

1 ½” x 1 1/2 “  & 1” x 1” Angle for sloping.

TATA Blue Eskeep Shed.

7 feet x 2 feet Handle Bench – 2 nos.

02 nos. tube light & 02 nos. High speed fan

Approximate Cost  Rs. 69,000.00  X  02 (Two) nos. 1,38,000.00

Cost per Member : Rs.790.00

“Resolved that an one time contribution amount of Rs. 790.00 will be paid by each Member towards the construction of two Resting Sheds in the Boot House Park. The amount of Rs. 790.00 will be paid by the Members by the 31st of July’ 2015 and interest @ 2% per month would be payable for delayed payment”.




Annexure –H


Installation of Fire Extinguishers in the campus

The Board proposes to install 02 (two) Fire Extinguishers in each of the 11 Blocks at 1st floor & 3rd Floor and one in the office room and two for Security Gates.

Cost Price of 01 (one) Fire Extinguisher            Rs. 2000.00

So, Total cost will be Rs.2, 000.00 X 25 nos.   Rs. 50,000.00

Contribution per Member: Rs. 50,000 / 175   = Rs. 286.00


“Resolved that an one time contribution amount of Rs. 286.00 will be paid by each Member towards installation of Fire Extinguishers at 11 Blocks in the campus and one is Society’s Office & two at Security Gates. The amount of Rs. 286.00 will be paid by the Members by the 31st July, 2015 and interest @ 2% per month would be payable for delayed payment”.

























Annexure – I

           

Post facto approval of the expenses incurred towards the
installation of CCTV in the campus


Society had published a Short Tender Notice for installation of CCTV in our Campus
& had received  03 (Three) offers form the Bidders. The Contract was awarded to M/S
It Solutions (L1) for installation of 08 (eight) cameras and their associated networks at a
Contract price of Rs. 1,41,940.00.

The Board is requesting for an approval of this Capital Expenditure of Rs. 1,41,940.00 on
Post Facto basis.  











Followers